Maintenance Fee 2011 $5 394,00 USD Income 2011 Hotel ( 65 units) $350 610,00 Condos (19 units) $102 486,00 Total Income (84 units ) $453 096,00 IVA / TAX $62 496,00 Total without tax $390 600,00 Reserve Fund 5 % $19 530,00 Net Income $371 070,00 Real Cost...
More
Maintenance Fee 2011 $5 394,00 USD Income 2011 Hotel ( 65 units) $350 610,00 Condos (19 units) $102 486,00 Total Income (84 units ) $453 096,00 IVA / TAX $62 496,00 Total without tax $390 600,00 Reserve Fund 5 % $19 530,00 Net Income $371 070,00 Real Cost 2009 inflacción 2011 1,0357 Net Income per condo Annual $4 417,50 $6 030,79 tc. Promedio 12,49 Net income Per condo Monthly $368,13 $502,57 Monthly Annual Property Individual Annual Individual Total Condos Contract/ Expenses % Over / hotel Cost per individual condo (estimated) Condo Condo Annual 2011 expenses Water $17,19 $206,25 $17 325,00 $445 648,34 3,89% Electricity $176,00 $2 112,00 $177 408,00 $929 440,81 19,09% Gas $12,89 $154,69 $12 993,75 $113 567,87 11,44% Total cost individual condo (A) $206,08 $2 472,94 $207 726,75 $1 488 657,02 $0,34 Monthly Annual Property Cost per condo Condominium Posada Individual Annual Individual Total Condos Contract/ Expenses % Over / hotel Vallarta expenses Condo Condo Annual 2011 expenses Buildi
Less
