SIDI KERIR PETROCHEMICALS CO.
(SIDPEC)
Target Price Market Price Investment Grade
LE13.
60 LE11.
07 Value
Recommendation
Buy
Upside Potential
23%
Shareholders
Ownership
Stake
Egyptian Petrochemicals Holding Company 20%
Egyptian Petrochemicals...
More
SIDI KERIR PETROCHEMICALS CO.
(SIDPEC)
Target Price Market Price Investment Grade
LE13.
60 LE11.
07 Value
Recommendation
Buy
Upside Potential
23%
Shareholders
Ownership
Stake
Egyptian Petrochemicals Holding Company 20%
Egyptian Petrochemicals Company 7%
Al Ahli Capital Holding Company 7%
Social Insurance Fund For Government Sector 19%
Social Insurance Fund for Public Enterprise
and Private Sector
12%
National Investment Bank 7%
Misr Insurance Company 3%
Nasser Social Bank 2%
Free Float and others 23%
Analyst Karim Osman
Phone +202 3300 5716
Email kosman@egy.
primegroup.
org
Fiscal Year 2007a 2008a 2009e 2010f 2011f
Revenues 2,084 2,119 1,511 1,718 1,852
Growth 34% 2% -29% 14% 8%
EBITDA Margin 63.
4% 53.
2% 46.
7% 47.
7% 48.
6%
Net Income 1,167 1,003 618 743 661
Net Attributable Income 1,113 957 590 709 630
EPS (LE) 2.
12 1.
82 1.
12 1.
35 1.
20
EPS Growth 17% -14% -38% 20% -11%
DPS (LE) 2.
0 1.
7 0.
8 1.
1 1.
0
P/E (x) 5.
22 6.
07
Less
